Skip Header and Navigation

Printer-friendly version of a Department of Revenue web page. Back to Full Screen Display

Wisconsin Department of Revenue

Small Municipalities Shared Revenues

The small municipalities shared revenue (SMSR) payment provides unrestricted aid to municipalities with low population and low equalized value. The payment supplemented regular shared revenue payments. Counties do not qualify for this payment.

Background

The SMSR payment (originally called the small community improvement payment) was enacted as part of the 1991-1993 biennial budget. Funding for SMSR payments was $10 million in 1994, $14 million in 1995, $10 million from 1996 to 1999, and $11 million for 2000 and 2001. Under a provision of 2001 Wisconsin Act 16 (the biennial budget), funding was increased to $11,100,000 for 2002 and $11,221,100 for 2003. 2001 Wisconsin Act 109 eliminated the payment for years after 2003.

Eligibility

A municipality qualifies for a SMSR payment if it meets all of the following conditions:

  1. Its population in the year before payment is 5,000 or less.
  1. Its municipal-purpose property tax rate for taxes payable in the year before payment is 1 mill ($1 per $1,000 of equalized value) or more. This calculation excluded tax incremental financing (TIF) district levies and values. For 2003 payments only, municipality could also qualify if its equalized value was no more than $10 million and its 2001/02 municipal-purpose tax rate was 0.85 mills.
  1. Its equalized value (defined as the total value of taxable property minus the value of manufacturing realty but plus the value of exempt computers) in the year before payment did not exceed $40 million. This limit did not apply to municipalities with a land area of 54 square miles or more.

The population and equalized value data used to determine eligibility were also used when calculating payments. However, for municipality with a land area of 54 square miles or more and an equalized value of more than $40 million was used when calculating payments.

Payments

The SMSR payment is determined in four steps:

  1. Base Entitlement: The base entitlement was the greater of $10 per capita or the following amount:

    Base
    Entitlement
    = ($55 -
    (
    (Equalized value
    ( $40,000,000
    X $ 55))
             ))
    X Population

    This entitlement directed more aid to municipalities with high populations and low equalized values. Municipalities with an equalized value for payment purposes of $32,727,273 or more qualified for a base entitlement of $10 per capita.

  1. Minimum entitlement: The minimum entitlement was the greater of $0 or the following amount:

    Minimum
    Entitlement
    = $18,000 - (Equalized value
    ( $1,000,000
    X $ 720)
                )

    The minimum entitlement directed more funds to municipalities with low equalized values. The minimum entitlement was $0 for municipalities with an equalized value for payment purposes of $25,000,000 or more.

  1. Maximum entitlement: The maximum entitlement was the greater of $10,000 or the following amount:

    Maximum
    Entitlement
    = $45,000 - (Equalized value
    ( $1,000,000
    X $1,750)
                 )

    The maximum entitlement restricted payments from becoming unduly large. Municipalities with an equalized value for payment purposes of $20,000,000 or more qualified for a maximum entitlement of $10,000.

  1. Actual entitlements: The above three entitlements were compared. The base weas used except as follows: (a) if the base was less than the minimum entitlement, the minimum entitlement was used, or (b) if the base was greater than the maximum entitlement, the maximum entitlement was used.

When determine actual payments, entitlements were prorated to fully allocate the available funds. For payments in 2003, entitlements were prorated at 145.64%.

Payments for 2003 were distributed to 773 municipalities: 541 towns ($6,851,066), 221 villages ($4,236,151), and 11 cities ($169,883). The distribution by entitlement type is as follows:

TABLE 1
PAYMENTS FOR 2003
Type of Entitlement Number of Municipalities Percent of Qualifying
Municipalities
Total
Payments
Percent of
Payments
Base 421  54.1% $5,445,344  48.5%
Minimum  81 10.4  1,431,202 12.8
Maximum 276 35.5  4,344,554 38.7
Total 778 100.0 11,221,100 100.0

Payments date: Municipalities were notified of their payment for the coming year on or before September 15. Payments were made at the same time as regular shared revenues: 15% on the fourth Monday in July and the remaining 85% on the third Monday in November:

The 15 municipalities with the largest SMSR payments for 2003 are shown in Table 2.

TABLE 2
15 MUNICIPALITIES WITH THE LARGEST SMSR PAYMENT IN 2003
Municipality (County) Type of Entitlement SMSR Payment SMSR
Payment
per Capita
2003
Payment
per Capita
V. Norwalk (Monroe) Maximum $37,356 $57.83 646
V. Fairchild (Eau Claire) Base 32,945 60.67 543
V. Viola (Richland and Vernon) Maximum 31,408 44.36 708
V. New Auburn (Barron and Chippewa) Base 30,368 52.45 579
V. Mattoon (Shawano) Base 30,321 65.49 463
V. Prairie Farm (Barron) Base 30,143 58.99 511
V. Linden (Iowa) Maximum 29,691 47.66 623
V. Merrilan (Jackson) Maximum 29,683 50.91 583
V. Taylor (Jackson) Base 26,658 57.48 516
V. Ontario (Vernon) Base 28,769 60.31 477
V. Camp Douglas (Juneau) Maximum 28,350 49.82 569
V. Withee (Clark) Base 27,686 55.26 501
V. Wilton (Monroe) Base 27,616 52.71 524
V. Avoca (Iowa) Maximum 26,919 43.21 623
V. Melrose (Jackson) Base 26,685 51.22 521

The 15 municipalities with the largest SMSR payments per capita in 2003 are shown in Table 3.

TABLE 3
15 MUNICIPALITIES WITH THE LARGEST SMSR PAYMENT PER CAPITA IN 2003
Municipality (County) Type of Entitlement SMSR Payment
per Capita
SMSR Payment 2003
Projected
Population
V. Ingram (Rusk) Minimum $319.99 $24,959 78
V. Mason (Bayfield) Minimum 299.99 23,999 80
V. Big Falls (Waupaca) Minimum 280.51 23,563 84
V. Melvina (Monroe) Minimum 277.28 24,678 89
V. Couderay (Sawyer) Minimum 260.08 23,927 92
V. Woodman (Grant) Minimum 254.77 24,203 95
V. Glen Flora (Rusk) Minimum 242.74 23,060 95
T. Wilson (Rusk) Miunimum 240.05 20,164 84
V. Tony (Rusk) Minimum 224.31 23,103 103
V. Conrath (Rusk) Minimum 223.04 23,865 107
V. Lublin (Taylor) Minimum 219.07 22,783 104
T. Butler (Clark) Minimum 205.80 17,493 85
T. White Oak Springs (Lafayette) Minimum 196.67 19,470 99
V. Bell Center (Crawford) Minimum 196.37 22,582 115
T. Anderson (Iron) Minimum 190.67 11,820 62

A breakdown of SMSR payments by town, village and city since 1996 is shown in Table 4. The table shows that the number of localities receiving a SMSR payment declined over time. The main reason for the decline was the increasing number of municipalities whose equalized value exceeded the $40 million limit for SMSR eligibility.

TABLE 4
SMALL MUNICIPALITY SHARED REVENUE PAYMENT, 1996 – 2003
  Towns Villages Cities State Total
Year Recipients Payment Recipients Payment Recipients Payment Recipients Payment
1996
1997
1998
1999
2000
2001
2002
2003
792
761
727
703
650
621
573
543
$6,628,314
6,591,480
6,491,601
6,444,586
6,914,072
6,825,556
6,826,846
6,789,502
263
257
254
249
245
239
225
224
$3,086,195
3,117,782
3,221,630
3,294,813
3,830,011
3,915,849
4,094,032
4,263,264
35
34
32
26
21
20
13
11
$285,492
290,737
286,768
260,600
255,916
258,596
192,121
168,334
1,090
1,052
1,013
978
916
880
811
778
$10,000,001
9,999,999
9,999,999
9,999,999
10,999,999
11,000,000
11,109,999
11,221,100

Division of Research and Policy
P. O. Box 8933
Mail Stop  6-73
Madison, WI 53708-8933
Phone:  (608) 266-2700
Fax:       (608) 261-6240

Last updated May 6, 2005